| CALCULATIONS | |||||||||
| 12/2007 | 12/2006 | ||||||||
| Receipts | Receipts | ||||||||
| 0021 | 0.2 | 0021 | 0.29 | ||||||
| Total | 0.2 | Total | 0.29 | ||||||
| 0049 | 1.67 | 0049 | 8.23 | ||||||
| 0070 | 0 | 0070 | 0 | ||||||
| 0202 | 0.04 | 0202 | 0.06 | ||||||
| 0210 | 0.01 | 0210 | 0.01 | ||||||
| 0071 | 0 | 0071 | 0 | ||||||
| 0235 | 0 | 0235 | 0 | ||||||
| 0216 | 0.02 | 0216 | 0.02 | ||||||
| Total | 1.74 | Total | 8.32 | ||||||
| 7610 | 0.04 | 7610 | 0.04 | ||||||
| Total | 0.04 | Total | 0.04 | ||||||
| Grand Total | 1.98 | 0 | 0 | 8.65 | |||||
| 12/2007 | Receipts | Disbursement | 12/2006 | Receipts | Disbursement | ||||
| 8009 | 0.67 | 0.70 | 8009 | 0.67 | 0.40 | ||||
| 8011 | 0.01 | 0.03 | 8011 | 0.01 | 0.04 | ||||
| 8342 | 0.00 | 0.00 | 8342 | 0.00 | |||||
| 8443 | 0.00 | 0.00 | 8443 | 0.00 | 0.00 | ||||
| 8550 | 0.00 | 0.00 | |||||||
| 8658 | 0.03 | 0.02 | 8658 | 0.02 | -0.02 | ||||
| Total | 0.71 | 0.75 | Total | 0.70 | 0.42 | ||||
| Expenditure | 12/2007 | Expenditure | 12/2006 | ||||||
| MH | Plan | Non_paln | Non-Plan CH | Total | MH | Plan | Non_paln | Total | |
| 2071 | 0.46 | 0.46 | 2071 | 0.44 | 0.44 | ||||
| 2235 | 0.01 | 3601 | 12.10 | ||||||
| 2049 | 0.01 | 2049 | 0.00 | ||||||
| 2202 | 10935.46 | 874.76 | 11810.22 | 2202 | 10457.17 | 3.52 | 10460.69 | ||
| 2203 | 0.00 | 2203 | 0.00 | 0.00 | 0.00 | ||||
| 2251 | 1.33 | 1.33 | 2251 | 2.49 | 0.00 | 2.49 | |||
| 3601 | 3851.04 | 3851.04 | 3601 | 1659.34 | 1659.34 | ||||
| 3602 | 24.53 | 24.53 | 3602 | 7.53 | 7.53 | ||||
| 14812.36 | 875.24 | 0.00 | 15687.58 | 12138.63 | 3.96 | 12130.49 | |||
| 7610 | 0.03 | 0.03 | 7610 | 0.05 | 0.05 | ||||
| GT | 14812.36 | 875.27 | 0.00 | 15687.61 | GT | 12138.63 | 4.01 | 12130.54 | |
| To Check | |||||||||
| 12/2007 | Receipts | Disbursement | 12/2006 | Receipts | Disbursement | ||||
| 865800108 | 1.41 | -0.03 | 865800108 | 197.92 | 0.5 | ||||
| 865800110 | 0 | 0 | 865800110 | 403.18 | 0 | ||||
| 867000102 | 2045.78 | 0 | 867000102 | 32.25 | 0 | ||||
| 867500101 | 13676.36 | 37.89 | 867500101 | 11543.63 | 42.77 | ||||
| 0 | |||||||||
| Total | 15723.55 | 37.86 | Total | 12176.98 | 43.27 | ||||
| 15724.26 | 38.61 | 12177.68 | 43.69 | ||||||
| Net Cash Flow | 15685.69 | Net Cash Flow | 12133.71 | ||||||