| CALCULATIONS | |||||||||
| 9/2007 | 9/2006 | ||||||||
| Receipts | Receipts | ||||||||
| 0021 | 0.07 | 0021 | 0.24 | ||||||
| Total | 0.07 | Total | 0.24 | ||||||
| 0049 | 1.66 | 0049 | 8.23 | ||||||
| 0070 | 0 | 0070 | 0 | ||||||
| 0202 | 0.04 | 0202 | 0.06 | ||||||
| 0210 | 0.01 | 0210 | 0.01 | ||||||
| 0071 | 0 | 0071 | 0 | ||||||
| 0235 | 0 | 0235 | 0 | ||||||
| 0216 | 0.01 | 0216 | 0.02 | ||||||
| Total | 1.72 | Total | 8.32 | ||||||
| 7610 | 0.03 | 7610 | 0.02 | ||||||
| Total | 0.03 | Total | 0.02 | ||||||
| Grand Total | 1.82 | 0 | 0 | 8.58 | |||||
| 9/2007 | Receipts | Disbursement | 9/2006 | Receipts | Disbursement | ||||
| 8009 | 0.46 | 0.42 | 8009 | 0.47 | 0.26 | ||||
| 8011 | 0.00 | 0.01 | 8011 | 0.00 | 0.03 | ||||
| 8342 | 0.00 | 0.00 | 8342 | 0.00 | |||||
| 8443 | 0.00 | 0.00 | 8443 | 0.00 | 0.00 | ||||
| 8550 | 0.00 | 0.00 | |||||||
| 8658 | 0.02 | 8658 | 0.03 | 0.11 | |||||
| Total | 0.48 | 0.43 | Total | 0.50 | 0.40 | ||||
| Expenditure | 9/2007 | Expenditure | 9/2006 | ||||||
| MH | Plan | Non_paln | Non-Plan CH | Total | MH | Plan | Non_paln | Total | |
| 2071 | 0.30 | 0.30 | 2071 | 0.28 | 0.28 | ||||
| 2235 | 0.01 | ||||||||
| 2049 | 2049 | 0.00 | |||||||
| 2202 | 4885.85 | 636.58 | 5522.43 | 2202 | 5590.93 | 2.44 | 5593.37 | ||
| 2203 | 0.00 | 2203 | 0.00 | 0.00 | 0.00 | ||||
| 2251 | 0.40 | 0.40 | 2251 | 1.87 | 0.00 | 1.87 | |||
| 3601 | 1982.93 | 1982.93 | 3601 | 965.37 | 965.37 | ||||
| 3602 | 5.39 | 5.39 | 3602 | 5.52 | 5.52 | ||||
| 6874.57 | 636.89 | 0.00 | 7511.45 | 6563.69 | 2.72 | 6566.41 | |||
| 7610 | 0.01 | 0.01 | 7610 | 0.01 | 0.01 | ||||
| GT | 6874.57 | 636.90 | 0.00 | 7511.46 | GT | 6563.69 | 2.73 | 6566.42 | |
| To Check | |||||||||
| 9/2007 | Receipts | Disbursement | 9/2006 | Receipts | Disbursement | ||||
| 865800108 | 0.15 | -0.03 | 865800108 | -2.76 | -0.05 | ||||
| 865800110 | 447.64 | 0 | 865800110 | 30.74 | 0 | ||||
| 867000102 | 137.07 | 0 | 867000102 | -14.9 | 0 | ||||
| 867500101 | 6960.09 | 35.38 | 867500101 | 6581.06 | 36.45 | ||||
| 0 | |||||||||
| Total | 7544.95 | 35.35 | Total | 6594.14 | 36.40 | ||||
| 7545.43 | 35.78 | 6594.64 | 36.80 | ||||||
| Net Cash Flow | 7509.60 | Net Cash Flow | 6557.74 | ||||||